624 W Santa Rosa Avenue, Edcouch, TX 78538

$1,250,000
12,600
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$1,250,000
Status
ACTIVE
MLS#
510163
Living Area
12,600
Lot Size (Acres)
0.86
Year Built
1985

Property Description

Positioned on a highly visible main road, this 18-unit multifamily asset offers investors the rare combination of newer construction, strong occupancy, and immediate income potential. Currently operating at over 85% occupancy, the property consists of 10 three-bedroom, 5 two-bedroom and 3 one-bedroom units with a projected average rent of $750 per unit, producing an estimated $162,000 in annual gross rental income at stabilization. This asset offers the advantage of lower capital expenditure requirements and minimal deferred maintenance. At an asking price of $1,250,000, the property delivers a 12.96% gross rental yield. Assuming typical operating expenses of approximately 35%, the estimated Net Operating Income (NOI) is approximately $105,300, translating to an estimated cap rate of 8.42%. This is the type of return sophisticated investors actively pursue—stable income, efficient operations, and long-term appreciation potential in a growing market.

Additional Information

Area
Edcouch
Subdivision
Edcouch Original Townsite
Taxes
$23,000
Stories
2
Interior Features
Ceiling Fan(s)
Amenities
None
Exterior Features
None
Heating
Central, Electric
Cooling
Central Air, Electric
Sewer
City Sewer
School District
Edcouch-Elsa ISD
Elementary School
Adame
Middle School
Adams
High School
Agua Dulce H.S.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Avinaash Nash Buxani with Winners Circle